Quarterly report pursuant to Section 13 or 15(d)

OPERATING LEASES (Tables)

v3.24.3
OPERATING LEASES (Tables)
 9 Months Ended
Sep. 30, 2024
Operating Leases  
SCHEDULE OF OPERATING LEASE COST AND SUPPLEMENTAL CASH FLOW INFORMATION

In accordance with ASC 842, the components of lease expense were as follows:

 

                         
    Nine Months ended September 30,     Three Months ended September 30,  
    2024     2023     2024     2023  
Operating lease expense   $ 53,757     $ 53,757     $ 17,919     $ 17,919  
Short term lease cost   $ -     $ -     $ -     $ -  
Total lease expense   $ 53,757     $ 53,757     $ 17,919     $ 17,919  

 

In accordance with ASC 842, other information related to leases was as follows:

 

Nine Months ended September 30,

   2024     2023  
Operating cash flows from operating leases   $ 57,619     $ 55,941  
Cash paid for amounts included in the measurement of lease liabilities   $ 57,619     $ 55,941  
                 
Weighted-average remaining lease term—operating leases     1.92 years       2.92 years  
Weighted-average discount rate—operating leases     10 %     10 %
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

In accordance with ASC 842, maturities of operating lease liabilities as of September 30, 2024 were as follows:

 

    Operating  
Year ending:   Lease  
2024 (remaining 3 months)   $ 19,522  
2025     79,456  
2026     54,225  
Total undiscounted cash flows   $ 153,203  
         
Reconciliation of lease liabilities:        
Weighted-average remaining lease terms     1.92 years  
Weighted-average discount rate     10 %
Present values   $ 142,398  
         
Lease liabilities—current     67,650  
Lease liabilities—long-term     74,748  
Lease liabilities—total   $ 142,398  
         
Difference between undiscounted and discounted cash flows   $ 10,805