Schedule of Assets of discontinued operations and held for sale and liabilities of discontinued operations and held for sale |
The following tables lists the assets of discontinued
operations and held for sale and liabilities of discontinued operations and held for sale as of December 31, 2018 and 2017 and
the discontinued operations for CCI for the years ended December 31, 2018 and 2017:
|
|
December 31, |
|
|
|
2018 |
|
|
2017 |
|
ASSETS |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
$ |
2,096 |
|
|
$ |
9,730 |
|
Total Current Assets of Discontinued Operations |
|
|
2,096 |
|
|
|
9,730 |
|
Property, Plant and Equipment, net |
|
|
— |
|
|
|
1,106,736 |
|
TOTAL ASSETS OF DISCONTINUED OPERATIONS AND HELD FOR SALE |
|
$ |
2,096 |
|
|
$ |
1,116,466 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts Payable |
|
$ |
— |
|
|
$ |
121,442 |
|
Estimated fair value of contingent payments, net |
|
|
137,007 |
|
|
|
287,957 |
|
Deferred revenue |
|
|
21,977 |
|
|
|
81,455 |
|
Other current liabilities |
|
|
3,994 |
|
|
|
7,781 |
|
Total Current Liabilities of Discontinued Operations |
|
|
162,978 |
|
|
|
498,635 |
|
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS AND HELD FOR SALE |
|
$ |
162,978 |
|
|
$ |
498,635 |
|
|
|
For the Years Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
659,142 |
|
|
$ |
1,245,744 |
|
Cost of sales |
|
|
227,157 |
|
|
|
490,951 |
|
Gross profit |
|
|
431,985 |
|
|
|
754,793 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Advertising and marketing expenses |
|
|
317,666 |
|
|
|
458,915 |
|
Stock based compensation - related party |
|
|
— |
|
|
|
248,250 |
|
General and administrative |
|
|
429,316 |
|
|
|
453,595 |
|
Total operating expenses |
|
|
746,982 |
|
|
|
1,160,760 |
|
|
|
|
|
|
|
|
|
|
Net loss of discontinued operations and held for sale |
|
$ |
(314,997 |
) |
|
$ |
(405,967 |
) |
|