Quarterly report pursuant to Section 13 or 15(d)

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.3.1.900
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (1,441,170) $ (246,841)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation - related party 871,706
Depreciation expense 866
Amortization of stock issued for future services 44,275 $ 4,025
Estimated fair market value of stock issued for services 167,000
Changes in operating assets and liabilities:    
Accounts receivable (29,206) $ (13,377)
Inventory 4,952 15,905
Prepaid expenses (399) $ 4,025
Accounts payable 10,000
Accounts payable - related party 191,440 $ 55,666
Accrued compensation - related party 175,000 135,000
Net cash used in operating activities (5,536) (45,597)
Cash flows from financing activities:    
Advance from shareholder $ 6,000 $ 48,000
Shares sold for cash
Net cash provided by financing activities $ 6,000 $ 48,000
Net increase in cash 464 $ 2,403
Cash at beginning of period 95
Cash at end of period 559 $ 2,403
Non-cash investing and financing activities:    
Stock issued to third party in exchange for intangible 250,000
Intangible acquired for accounts payable 10,000
Inventory samples acquired for accounts payable - related party 42,266
Reduction of advance from shareholder with accounts receivable 38,637
Stock issued for deferred offering costs $ 75,000
Stock issued to third parties for future services $ 48,300